usm white logo

921 Prospect StreetTakoma Park, MD 20912Price: $1,300,000

  • Price: $1,300,000
  • 210 Days on Market
$
$
%
$/month over payments
Federal 30-year interest rate: 6.49% last updated on Jul 9, 2026
* All Figures are estimates. Check with your bank or proposed mortgage company for actual interest rates.
This product uses the FRED® API but is not endorsed or certified by the Federal Reserve Bank of St. Louis.
Active
921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912921 Prospect Street Takoma Park MD 20912
QR Code
  • 0.2Acreage
  • 1961Year Built
  • SuburbanLocationType
  • 147Price Per Square Foot
921 Prospect St, Takoma Park, MD, is an all-brick 5-Unit apartment building, nestled alongside Long Branch Stream Valley Park, with balconies/porches overlooking the park w/creek in every unit (THE GOVERNMENT FLOOD PLAIN MAP DOES NOT DESIGNATE THIS AS A FLOOD PLAIN). Owner will consider seller financing w/30% down @ 5% interest only for 5 years. Each unit is bright and inviting. Enjoy morning coffee/dinner on your balcony, listening to the birds with creek views. Such a rare, captivating, attractive layout, and in excellent condition. All units are 2BR 1BA. The "owner unit" has a private storage/hobby/laundry room as well as custom wood cabinetry with pull-out drawers for easy storage in both bedrooms. ALL Units are currently licensed and certified lead-free. This is a great opportunity for a resident/owner in a move-in-ready building. Current rental income (subject to soon-to-be-rented Unit 5) is $9175 per month, increasing to $9485 per month 10-1-26 for a total of $113,820 per year. The cap rate of 5.6% increases to 5.89% in October. This is after a 5% gross rent fee for vacancy, 5% for repairs, and 7% for property management (it has been owner-managed for 51 years with no outside property management). Can be a great retirement location for an owner-occupant, too. Contact the listing agent for more income/expense, lease, and unit details. The seller will consider holding a first deed of trust (mortgage) with a 30% down payment for 5 years at a fixed rate of 5% with a balloon payment. This building is located outside of the Takoma Park City limits - it is not subject to the City Rent Stabilization law, but it is subject to the Montgomery County law, with fewer restrictions. The units offer updated kitchens, and most have granite countertops and recent cabinets. The paint and carpets (Wood in Unit 1) are clean and new. Each unit has a large storage locker in the basement utility room, along with a shared community washer/dryer. Unit 1 has a 3rd room for its one laundry and hobbies (could be a 3rd bedroom). Each unit is individually metered and has its own HVAC System (gas furnace/central air conditioning unit). The owner pays for water/sewer/water heater. Private, off-street, paved parking lot for 5 vehicles - one per unit. The building's condition allows for a turnkey takeover. Recent replacements/improvements include a new 100 Gallon gas water heater in 2023, a recent large LG washer/dryer in the utility room, a new HVAC system (unit 2 in 2023), new AC units (units 2 and 5 in 2024), and units 1, 2, 3, and 5 kitchens remodeled. The building has 6 electric and 6 gas meters and is cable-ready with fiber-optic internet. Secured entry foyer to the 4 upper units with cameras for tenants to answer from home or office. There is a useful storage shed in the rear garden and a private patio behind a fence (Unit 1). Mature garden shrubs and trees enhance the attractive location beside the park with trails. Two future Purple Line metro stations are within .5 miles of the property and Takoma DC Metro station, on the Red Line, is 1.5 miles. Historic downtown Takoma Park with restaurants, Food Coop, Library, and shops are nearby, as is the Whole Foods in downtown Silver Spring and additional shopping. Interstate 495 access is a 5 to 15-minute drive away, depending on traffic and the entrance chosen. Bethesda, MD, and the University of Maryland are a short commute. Washington Adventist University is a short walk away. 2nd opportunity as buyers were unable to perform. Having sold many multi-family units in the Takoma Park area, I can vouch that this building is in one of the best conditions you will find, and not your average multi-family property/location. It's a good long-term investment and/or an ideal home for an owner-resident who wants a private unit in a shared community.
Listed by David L Maplesden of Samson Properties

Driving Directions

Railey Vacations
Railey Vacations
Office: 301-387-2124
5 Vacation Way
McHenry, MD 21541

More Info

Location Information

  • TopographyLevel on lot but street is has a hill.
  • UsmAreaTakoma Park

Parking

  • Parking FeaturesPrivate
  • Parking TypesDriveway

Basic Information

Location

  • Address921 Prospect Street
  • Building Number921
  • CountyMontgomery
  • Cross StreetGarland Avenue
  • DirectionsFrom Piney Branch Rd, turn right onto Flower Ave, turn left onto Wabash Ave, turn right onto Garland Ave, turn left onto Prospect St. Property will be on the right next to LongBranch Park. Or from Carroll Avenue North, left at Garland to right at Prospect St
  • IncorporatedcitynameNone
  • StateMD
  • TownTakoma Park
  • Zip20912

Exterior

  • RoofAsphalt

Utilities

  • Central Air YNYes
  • CoolingCentral A/C
  • Cooling FuelElectric
  • Heat SystemForced Air, Zoned
  • Heating FuelNatural Gas
  • Heating YNYes
  • Internet ServicesDSL, Fiber Optic
  • SewerPublic Sewer
  • UtilitiesCable TV Available, Cable TV, Natural Gas Available, Phone Connected, Sewer Available, Water Available
  • Water HeaterNatural Gas
  • Water SourcePublic

Basic Information

  • Broker NameSamson Properties
  • List Price$1,300,000
  • LocationTypeSuburban
  • MLS NumberMDMC2210724
  • MLS Property TypeCommercial Sale
  • Price Per Square Foot147
  • Security FeaturesMain Entrance Lock, Smoke Detector, Carbon Monoxide Detector(s)
  • StatusACT
  • Units5

Building

  • Building Area SourceEstimated
  • Building Area Total8852
  • Construction MaterialsBrick
  • Entry Level2
  • FoundationBrick/Mortar, Concrete Perimeter
  • Stories3
  • Total Garage And Parking Spaces5
  • Total Restrooms5
  • Year Built1961

Interior

  • Door FeaturesStorm, Sliding Glass
  • FlooringCarpet, Hardwood

Amenities

  • Other AmenitiesWater View

Water Body

  • Water View YNYes

Other

  • Annual Gross Expense37245
  • Annual Heating Expense785
  • Cap Rate5
  • Electric Expense1300
  • Gross Income113820
  • Gross Scheduled Income113820
  • Insurance Expense3719
  • Maintenance Expense1703
  • Operating Expense37245
  • Operating Expense IncludesAdvertising, Parking, Pest Control, Repair/Maintenance, Sewer, Trash, Snow Removal, Insurance, Water
  • Other Expense12374
  • Vacancy Allowance Rate5
  • View Count7

Tax Information

  • Assessment Year2025
  • City Town Tax Payment FrequencyAnnually
  • County Tax$8,161
  • County Tax Payment FrequencyAnnually
  • Tax Assessment Amount$708,933
  • Tax Lot8
  • Tax Year2025
  • Taxes$11,205
  • Total Taxes Payment FrequencyAnnually

Property

  • Acreage0.2
  • Business TypeApartment Building
  • Lot Description
    • Adjoins - Open Space
    • Adjoins - Public Land
    • Backs - Parkland
    • Backs to Trees
    • Cul-de-sac
    • No Thru Street
    • Rear Yard
    • Road Frontage
    • SideYard(s)
    • Trees/Wooded
  • Lot Size SourceAssessor
  • Lot Size Square Feet8,852
  • New Construction YNN
  • Property ConditionExcellent
  • Property SubTypeFive Or More Units
  • Road ResponsibilityCity/County
  • Road Surface TypeBlack Top
  • ZoningR10
  • Zoning DescriptionMulti-family

Ask A Question

Do not fill in this field:

I agree to receive marketing and customer service calls and text messages from Railey Vacations. To opt out, you can reply 'stop' at any time or click the unsubscribe link in the emails. Consent is not a condition of purchase. Msg/data rates may apply. Msg frequency varies. Privacy Policy.

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Copyright 2026 BRIGHT, All Rights Reserved.  Information Deemed Reliable But Not Guaranteed. The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms in which Railey Vacations participates, and is provided by BRIGHT through a licensing agreement. The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.Data last updated July 14, 2026. Some properties which appear for sale on this website may no longer be available because they are under contract, have Closed or are no longer being offered for sale.

Hi there! How can we help you?

Contact us using the form below or give us a call.

Send Us A Message:

I agree to receive marketing and customer service calls and text messages from Railey Vacations. To opt out, you can reply 'stop' at any time or click the unsubscribe link in the emails. Consent is not a condition of purchase. Msg/data rates may apply. Msg frequency varies. Privacy Policy.

Do not fill in this field:

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Hi there! How can we help you?

Contact us using the form below or give us a call.

Send Us A Message:

Do not fill in this field:

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Hi there! How can we help you?

Contact us using the form below or give us a call.

Send Us A Message:

Do not fill in this field:

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Do not fill in this field:

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Do not fill in this field:

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Do not fill in this field:

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

$

Do not fill in this field:

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.